Last 24 Hours
$920,680
NAL Estimated Property Value15993 Fm 1887 Rd, Hempstead, TX, 77445
Off Market
4 Beds
4 Bath
5,409 Sq Ft
$665.56 / sqft
Built in 1997Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Garage AvailableFlooringCarpet, Tile, Wood
Exterior
Lot Size149.86 acres
Building Information
Year Built1997
Stories2
Garage Spaces7
Land Information
APN303900-009-000-100
SubdivisionA-39 John Irons
Land UseAgriculture / Farming
Legal DescriptionABS A303900 A-39 JOHN IRONS TRACT 9 ACRES 149.8556 P/O 708.4256 ACRES P/O 708.4256 ACRES
Census Tract680501
Assessed Land Value$32,540
Assessed Improvement Value$888,140
Assessment Year2025
About this property
The Brazos River Ranch West is 270.42 acres located on Farm to Market 1887 in Hempstead with approx 2,000 ft of Brazos River frontage and approx 1,300 ft road frontage on FM 1887. Minerals negotiable. Entertainment pavilion with kitchen, indoor/outdoor kennels with washing station, and approx 2,404 sq ft horse barn with tack rooms, vet station, and round pen. The equipment barn is 3,600 sq ft and the hay barn is 4,800 sq ft. Two water wells. Two sets of working pens. Cross-fenced pastures with lanes to pen cattle. Piped water to every pasture.
Investor Tools
$920,680
Estimated Property Value
$0Estimated Mortgage Balance
$920,680Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,600 /month
Positive
Cash Flow Estimate:
$7,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,589/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,470
$920,680
2025
$32,540
$888,140
$2,506,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,470
$920,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$920,680
100%
0%
$0/mo
12.4%