$126,000
NAL Estimated Property Value16 Lafayette St, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Oven
FlooringLaminate
Exterior
Lot Size6,303 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0690310020011
Lot Number11
SubdivisionDanubina Court
Land UseResidential
Legal DescriptionLT 11 BLK 2 DANUBINA COURT SEC 1
Census Tract254200
Assessed Land Value$47,273
Assessed Improvement Value$78,528
Assessment Year2025
About this property
Beautifully remodeled 2 bedroom 1 bath starter home in the Danubina Court subdivision of Baytown. Updated bathroom, new laminate flooring throughout, new interior and exterior paint, LED lights, Crown Molding in dining area, Granite counter tops, and washer/dryer connections. The backyard is very spacious and will be getting a side fence between this home and neighbor's home. Brand new driveway for two cars. Schedule an appointment to see it soon, it won't last long!
Investor Tools
$126,000
Estimated Property Value
$107,393Estimated Mortgage Balance
$18,607Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$756 /month
Positive
Cash Flow Estimate:
$252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$609
$125,801
2025
$47,273
$78,528
$125,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$609
$125,801
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$117,826
Yes
First
Sep 27, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,393
$29,607
21%
85%
$707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$707/mo
+$600/mo
12.4%
