$927,000
NAL Estimated Property Value16 Lago Verde Ln, Belton, TX, 76513
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Double Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size17,990 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces3
Land Information
APN446527
Lot Number2
SubdivisionLago Terra Phase Ii
Land UseResidential
Legal DescriptionLAGO TERRA PHASE II, BLOCK 005, LOT 0002, (TOD DEED), ACRES 0.413 (TOD DEED)
Census Tract020201
Assessed Land Value$71,961
Assessed Improvement Value$786,975
Assessment Year2025
About this property
Pristine home designed with luxury in mind! This award-wining home is nestled in a private neighborhood. Amazing resort-style living in the backyard with a custom built pool & hot tub that is overlooked by the huge covered patio, outdoor fireplace (w/gas logs), & outdoor kitchen. The luxury lifestyle continues inside with gorgeous designer light fixtures, detailed floors throughout, & large open rooms. 3-car side entry garage, bonus room with wet bar & Belton ISD. Property in a gated community! $745,000Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$927,000
Estimated Property Value
$1,388,865Estimated Mortgage Balance
$927,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,562 /month
Positive
Cash Flow Estimate:
$1,854 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,431/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$858,936
2025
$71,961
$786,975
$858,936
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$858,936
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ks Statebank
Va
$700,000
Yes
First
Sep 8, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,388,865
N/A
0%
150%
$9,121/mo
