$405,000
NAL Estimated Property Value160 Bermuda Cir, Montgomery, TX, 77356
Off Market
Highlights
Interior
Exterior
Lot Size9,808 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2615-05-08500
Lot Number14
SubdivisionBentwater 05
Land UseResidential
Legal DescriptionBENTWATER 05, BLOCK 3, LOT 14
Census Tract694304
Assessed Land Value$73,560
Assessed Improvement Value$253,004
Assessment Year2025
About this property
This lot backs up to a GREENBELT that adjoins a large private acreage track beyond it. This lot has 10,573 square feet and should most home plans! With only 8 ft easement on the back, you can create an amazing and private BACKYARD! Social membership transferrable. Minimum Living area shall not be less than 1600 ft2 for a one story dwelling and 1800 ft2 for a two story dwelling. Recent SURVEY available.
Investor Tools
$405,000
Estimated Property Value
$90,519Estimated Mortgage Balance
$314,481Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,750
$326,564
2025
$73,560
$253,004
$326,564
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,750
$326,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$93,000
No
First
Nov 22, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,519
$324,481
78%
22%
$558/mo
