Last 24 Hours
$140,000
NAL Estimated Property Value160 Elda Dr, BROWNSVILLE, TX, 78521
Off Market
2 Beds
1 Bath
900 Sq Ft
Single Family Residence
$106.67 / sqft
Built in 1983Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Exterior
Lot Size5,349 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Land Information
APN74-9360-0020-0040-00
Lot Number4
SubdivisionEsperanza Estates Subd Section Ii
Land UseResidential
Legal DescriptionABST 2- ESPERANZA ESTS-II LOT 4 BLK 2
Census Tract013306
Assessed Land Value$42,265
Assessed Improvement Value$65,221
Assessment Year2025
About this property
Cute 2/1 in a quiet southmost subdivision. Peaceful neighbors, fenced in lot for security. Large peaceful backyard with no back neighbors. Close to the Southmost public library.
Investor Tools
$140,000
Estimated Property Value
$89,381Estimated Mortgage Balance
$50,619Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,228
$107,486
2025
$42,265
$65,221
$107,486
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,228
$107,486
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Fha
$94,261
Yes
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,381
$50,619
36%
64%
$566/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
$566/mo
+$327/mo
7.7%
12.4%