Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$355,000

NAL Estimated Property Value

1600 Brookhaven Circle, Bedford, TX, 76022

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,746 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.46 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size14,523 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN2090-B-7
Lot Number7
SubdivisionBell Manor West
Land UseResidential
Legal DescriptionBELL MANOR WEST BLOCK B LOT 7
Census Tract113618
Assessed Land Value$65,000
Assessed Improvement Value$283,165
Assessment Year2025

About this property

Lovely, well maintained home with a gorgeous backyard and beautiful trees in the heart of Bedford. This one story home has had recent updates to the master and secondary bath, carpet installed 8-21-19, and fresh interior paint. The master bath features separate vanities. The spacious family room features a vaulted ceiling with beams, brick fireplace and built in bookcases. The kitchen has newer appliances including double ovens and a huge pantry in the utility room. The dining area features include a built in hutch and beautiful bay window. Outside you will find a great entertaining area including a large deck with room for grill and a dining area. Lots of green, grassy play space in the lush backyard.

Investor Tools

Property Icon
$355,000
Estimated Property Value
$143,120Estimated Mortgage Balance
$211,880Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,970
$348,165
2025
$65,000
$283,165
$348,165
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,970
$348,165

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$164,500
No
First
Oct 30, 2019
Nov 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,120
$211,880
59%
40%
$987/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$987/mo
+$1,013/mo
6.8%

City: Bedford

1600 Brookhaven Circle | Property Details | No Agent List