$2,050,796
NAL Estimated Property Value1600 CRESTED BUTTE, Austin, TX, 78746
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Wine Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Basketball Court, Playground, Private Yard
Lot Size13,787 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01051507070000
Lot Number121
SubdivisionBeecave Woods Sec 4
Land UseResidential
Legal DescriptionLOT 121 BEECAVE WOODS SEC 4
Census Tract001910
Assessed Land Value$1,076,699
Assessed Improvement Value$996,301
Assessment Year2025
About this property
Fabulous Location! Walk to exemplary Eanes Schools, Retail & Restaurants! Minutes to DT. Come see the many recent upgrades including flooring, interior/exterior paint and finishes. Master, generous study and guest bed located on main level. Study opens to back deck overlooking back yard. Spacious bedrooms w/ sitting areas and private balconies. Lower level Bonus room opens to basketball court. Backyard features pool, spa, covered patio and plenty of grassy area! 2 hr notice text notice to both sellersRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,050,796
Estimated Property Value
$2,037,281Estimated Mortgage Balance
$13,515Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,305 /month
Positive
Cash Flow Estimate:
$4,102 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28,586
$2,050,796
2025
$1,076,699
$996,301
$2,073,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$28,586
$2,050,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$1,690,000
No
First
Dec 6, 2021
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,037,281
$13,515
0%
99%
$13,131/mo
