$555,348
NAL Estimated Property Value1600 E Magnolia RD, Belton, TX, 76513
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Laminate, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size13.40 acres
Building Information
Year Built1945
Stories1
Roof Type105
Garage Spaces2
Land Information
APN129379
SubdivisionO T Tyler
Land UseAgriculture / Farming
Legal DescriptionA0020BC O T TYLER, 18, (PT OF 13.631AC TRACT), ACRES 13.401 18, (PT OF 13.631AC TRACT),
Census Tract021501
Assessed Land Value$353,371
Assessed Improvement Value$201,977
Assessment Year2025
About this property
Belton ISD, convenient to Baylor Scott & White, Ft. Hood, I-35 and Lake Belton and Stillhouse Lake. Peaceful country living on 13+ treed acres! This one of a kind property has a loafing shed with tack room, barn with concrete floor, windmill, 2 wells, beautiful private drive to the house! 3 bed, 2 bath, add'l office/craft room off of master bedroom. Hardwood flooring believed to be original. Two living spaces - one with large window and the other with natural stone fireplace. Oversized two car garage.
Investor Tools
$555,348
Estimated Property Value
$327,383Estimated Mortgage Balance
$227,965Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,332 /month
Positive
Cash Flow Estimate:
$1,111 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$873/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,703
$555,348
2025
$353,371
$201,977
$555,348
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,703
$555,348
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$363,375
No
First
Jan 13, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,383
$227,965
41%
59%
$2,179/mo
