$386,937
NAL Estimated Property Value1600 Old Tract Rd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Water Heater, Water Softener Owned
FlooringTile, Vinyl, Wood, See Remarks
Exterior
Exterior FeaturesBalcony
Lot Size10,807 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02664301330000
Lot Number12
SubdivisionGatlinburg Sec 4
Land UseResidential
Legal DescriptionLOT 12 BLK G GATLINBURG SEC 4
Census Tract044800
Assessed Land Value$109,795
Assessed Improvement Value$277,142
Assessment Year2025
About this property
Great location with a pool and backyard for those who love to entertain. This property has several recent upgrades including a brand-new A/C from March of this year, newer water heater, water softener and pool refinished. Many upgrades see attachments for full list. The living room has tall ceilings and is very bright with fantastic views of the beautiful backyard. The current owner added a portable building on the side of the house that serves as his shop and would make an ideal she-shed or man-cave.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$386,937
Estimated Property Value
$304,639Estimated Mortgage Balance
$82,876Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$809/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,778
$386,937
2025
$109,795
$277,142
$386,937
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,778
$386,937
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$333,600
No
First
Sep 2, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,639
$82,298
21%
79%
$2,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,001/mo
+$249/mo
7.0%
