$458,907
NAL Estimated Property Value1600 Passion Vine Cv, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Dryer, Exhaust Fan, Gas Cooktop, Instant Hot Water, Microwave, Oven, Gas Oven, Water Softener, Water Softener Owned
FlooringTile
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,263 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0278362132
Lot Number18
SubdivisionHeatherwilde Sec 4 Phs 4
Land Use1 Family Dwelling
Legal DescriptionLOT 18 BLK L HEATHERWILDE SEC 4 PHS 4
Census Tract042800
Assessed Land Value$106,315
Assessed Improvement Value$352,592
Assessment Year2025
About this property
Nicely landscaped corner lot home with in-ground pool and mature trees. Tile floors throughout makes for easy maintenance. Spacious kitchen open to family room and perfect for entertaining. 3 bedrooms plus a flex room that is ideal for a study, formal dining room or guest room. Large master walk-in closet. Plenty of natural light in home with excellent view of pool from living area. Wired for surround sound. Great home for entertaining! Walking distance to park/sport court. Quiet street. Sprinkler Sys:Yes
Investor Tools
$458,907
Estimated Property Value
$377,975Estimated Mortgage Balance
$81,509Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,753 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,132/month
$286/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,295
$458,907
2025
$106,315
$352,592
$458,907
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,295
$458,907
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairwinds Cu
Conventional
$384,750
No
First
Apr 22, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,975
$80,932
17%
82%
$2,307/mo
