Last 24 Hours
$208,919
NAL Estimated Property Value1600 S Hughes St, Amarillo, TX, 79102
Off Market
4 Beds
2 Bath
2,355 Sq Ft
$77.71 / sqft
Built in 1928Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Forced Air UnitExterior
Lot Size8,276 sqft
Building Information
Year Built1928
Roof Type105
Garage Spaces2
Land Information
APNR-039-3500-1180
Lot Number1
SubdivisionHughes Addn
Land UseResidential
Legal DescriptionHUGHES ADDN, LOT 001, BLK 0122
Census Tract011500
Assessed Land Value$5,328
Assessed Improvement Value$203,591
Assessment Year2025
About this property
Calling All Investors and Self -Starters ! This Bivins charmer sits on a corner lot with tons of space and potential. There are two living areas, Unfinished basement, Accessory Unit in the back that includes one bed , 1 bath , kitchen area. This property is priced well below tax appraisal and market Value. This home will be sold As-Is . Hurry and schedule your showing today.
Investor Tools
$208,919
Estimated Property Value
$198,550Estimated Mortgage Balance
$10,369Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$200,525
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,099
$208,919
2025
$5,328
$203,591
$208,919
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,099
$208,919
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Unknown
$100,000
No
First
Dec 22, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,550
$10,369
4%
95%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,542/mo
$1,200/mo
+$342/mo
8.9%
12.4%