$214,000
NAL Estimated Property Value1600 Wilburn Dr, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Cooktop, Gas Range
Exterior
Lot Size7,318 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0761890020004
Lot Number4
SubdivisionWilburn Brothers
Land UseResidential
Legal DescriptionLT 4 BLK 2 WILBURN BROTHERS SEC 1
Census Tract254300
Assessed Land Value$66,612
Assessed Improvement Value$68,487
Assessment Year2025
About this property
The property features a spacious interior with updated amenities, making it an ideal choice for those seeking a move-in-ready residence. Situated on a generous corner lot, the home provides ample outdoor space for various activities. Love charming corner-lot home at 1600 Wilburn Dr, Baytown, TX 77520, has been thoughtfully remodeled to offer modern comfort while retaining its cozy appeal. Its prime location offers convenient access to local amenities and major highways, enhancing its desirability.
Investor Tools
$214,000
Estimated Property Value
$225,628Estimated Mortgage Balance
$214,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$135,099
2025
$66,612
$68,487
$135,099
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$135,099
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$216,015
Yes
First
Jul 11, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,628
N/A
0%
105%
$1,374/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,374/mo
$-67/mo
7.3%
