$875,000
NAL Estimated Property Value16006 Court Street, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,854 sqft
Building Information
Year Built2015
Roof Type104
Garage Spaces2
Land Information
APN2862-00-005-0010-907
Lot Number1
SubdivisionThe Enclave At Lake Pointe
Land UseResidential
Legal DescriptionTHE ENCLAVE AT LAKE POINTE, BLOCK 5, LOT 1
Census Tract672100
Assessed Land Value$254,150
Assessed Improvement Value$443,934
Assessment Year2025
About this property
Beautiful 4 bedroom home with 3 full and 2 half bath, located in a " The Enclave At Lake Pointe" call today for more details!!
Investor Tools
$875,000
Estimated Property Value
$623,124Estimated Mortgage Balance
$251,876Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,502/month
$1,450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,653
$698,084
2025
$254,150
$443,934
$698,084
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,653
$698,084
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$537,600
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$623,124
$251,876
28%
71%
$4,124/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$5,574/mo
$-2,504/mo
4.2%
