$421,000
NAL Estimated Property Value16007 Heron Trl, Tomball, TX, 77377
$456,520 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,958 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1187840020004
Lot Number4
SubdivisionLakewood Grove
Land UseResidential
Legal DescriptionLT 4 BLK 2 LAKEWOOD GROVE SEC 2 AMENDED
Census Tract554702
Assessed Land Value$72,028
Assessed Improvement Value$337,056
Assessment Year2025
About this property
Come see this Beautiful Home located in the well-established neighborhood of Lakewood Grove. The floor plan in this home is great for Family time or Entertaining. This home boasts a large kitchen with island that opens up to the Breakfast and Family room, with Real Wood Flooring. Private study with French doors and Formal Dining room. Huge Primary Bedroom with Sitting area for relaxing. Elegant curved stairway leads you to the second story which has 3 Bedrooms, 2 Full Baths and Game room. You have to see this Gorgeous Home!!!
Investor Tools
$421,000
Estimated Property Value
$333,049Estimated Mortgage Balance
$87,951Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$456,519
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,526 /month
Positive
Cash Flow Estimate:
$842 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
$565/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,830
$409,084
2025
$72,028
$337,056
$409,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,830
$409,084
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$360,000
No
First
May 12, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,049
$102,951
23%
79%
$2,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$2,724/mo
+$136/mo
8.2%
