$240,290
NAL Estimated Property Value1601 Avenue A, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range
FlooringTile, Wood
Exterior
Lot Size7,967 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28112500190080000
Lot Number8
SubdivisionLake
Land UseResidential
Legal DescriptionLAKE CREST 2 BLK 19 LT 8 INT202300076091 DD04192023 CO-DC 1125001900800 4CP11250019
Census Tract016301
Assessed Land Value$80,000
Assessed Improvement Value$160,290
Assessment Year2025
About this property
A single story home sitting on a large corner lot in a wonderful established neighborhood. This home offers 3 bedrooms, 1.5 bath, and a large 2 car garage that has not been converted yet to extra living space. The backyard is fenced off and ready to use. The HVAC and Windows have been updated. Come make this gem your home.
Investor Tools
$240,290
Estimated Property Value
$212,234Estimated Mortgage Balance
$28,056Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,408
$240,290
2025
$80,000
$160,290
$240,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,408
$240,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simmons Bank
Conventional
$224,975
No
First
Apr 19, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,234
$28,056
11%
88%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,349/mo
+$216/mo
7.8%
