$259,593
NAL Estimated Property Value1601 Barron Lane, Fort Worth, TX, 76112
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size6,839 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN36940-8-1
Lot Number1
SubdivisionRyanwood North Addition
Land UseResidential
Legal DescriptionRYANWOOD NORTH ADDITION BLOCK 8 LOT 1
Census Tract106503
Assessed Land Value$50,000
Assessed Improvement Value$209,593
Assessment Year2025
About this property
Beautiful 3-2-2 in Great Location!!! Everything has been Updated!!! Large Living Area is open to Kitchen. Kitchen has built in microwave, breakfast bar. Spacious bedrooms, lots of closet space. Both bathrooms have been updated. Decorative Lighting Through-out! This home is Immaculate!!! Must See!!! Won't Last Long!!!
Investor Tools
$259,593
Estimated Property Value
$141,745Estimated Mortgage Balance
$117,848Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,558 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,825
$259,593
2025
$50,000
$209,593
$259,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,825
$259,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$160,200
No
First
Jun 1, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,745
$117,848
45%
55%
$961/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$961/mo
+$966/mo
8.9%
