$359,000
NAL Estimated Property Value1601 Buena Vista Dr, Denton, TX, 76210
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,950 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR212739
Lot Number64
SubdivisionOaks Of Montecito Ph 5 Sec A
Land UseResidential
Legal DescriptionOAKS OF MONTECITO PH 5 SEC A BLK G LOT 64
Census Tract021422
Assessed Land Value$79,480
Assessed Improvement Value$278,875
Assessment Year2025
About this property
Great one story home, 4 bedroom bath with large open floor plan, great for entertaining. Eat in Kitchen.
Investor Tools
$359,000
Estimated Property Value
$188,732Estimated Mortgage Balance
$170,268Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,460
$358,355
2025
$79,480
$278,875
$358,355
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,460
$358,355
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$216,000
No
First
Dec 18, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,732
$170,268
47%
53%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$1,296/mo
+$1,824/mo
10.4%
