Last 24 Hours
$1,127,000
NAL Estimated Property Value1601 Chisholm Trl, Salado, TX, 76571
Off Market
4 Beds
4 Bath
4,888 Sq Ft
$116.41 / sqft
Built in 1989Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Private PoolExterior FeaturesNone
Lot Size2.70 acres
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces3
Land Information
APN37420
Lot Number3,4
SubdivisionMill Creek Section 19 (Lts 3-4)
Land UseResidential
Legal DescriptionMILL CREEK SECTION 19 (LTS 3-4), BLOCK 001, LOT 0003, ACRES 2.7
Census Tract023406
Assessed Land Value$268,155
Assessed Improvement Value$606,845
Assessment Year2025
About this property
Secluded estate on 2.7ac in middle of Mill Creek. Gated entry to circle drive with detached garage & RV space, in ground pool, wooded, landscaped, lots of concrete decking surrounding pool & oversized covered patio. Inside is stately with 24' ceilings, very spacious rooms, family room has private maid/in-law suite, laminate flooring & abundance of storage. Most furniture & other items for sale are negotiable. You won't find a property with so much in MillCreek. Open gate when leaving, button on box.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,127,000
Estimated Property Value
$477,313Estimated Mortgage Balance
$650,555Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,762 /month
Positive
Cash Flow Estimate:
$2,254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,873/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,839
$875,000
2025
$268,155
$606,845
$875,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,839
$875,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$515,000
No
First
May 23, 2022
Jun 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,313
$597,687
55%
42%
$3,088/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$3,088/mo
$-1,108/mo
2.1%
12.4%