$102,000
NAL Estimated Property Value1601 N Highland St, Amarillo, TX, 79107
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesCooktop
Exterior
Lot Size5,663 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Land Information
APNR-009-7000-3160
Lot Number17
SubdivisionDavis Sub
Land UseResidential
Legal DescriptionDAVIS SUB, LOT 017, BLK 0008
Census Tract015000
Assessed Land Value$5,500
Assessed Improvement Value$49,685
Assessment Year2025
About this property
Cute, and Cozy remodeled 2 bedroom 1 bath home ready for its new home owners. This home does have central heating and air, a long with a washer dry, stove and refrigerator .
Investor Tools
$102,000
Estimated Property Value
$100,008Estimated Mortgage Balance
$102,000Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$716
$55,185
2025
$5,500
$49,685
$55,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$716
$55,185
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Fha
$100,152
Yes
First
Apr 27, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,008
$3,992
3%
98%
$601/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$972/mo
$601/mo
+$371/mo
11.4%
