$316,000
NAL Estimated Property Value1601 Old Tract Rd, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Exhaust Fan, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Water Softener Owned
FlooringCarpet, Vinyl, See Remarks
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,511 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02664305100000
Lot Number23
SubdivisionGatlinburg Sec 4
Land UseResidential
Legal DescriptionLOT 23 BLK F GATLINBURG SEC 4
Census Tract044800
Assessed Land Value$109,486
Assessed Improvement Value$197,874
Assessment Year2025
About this property
Pool size yard! Major upgrades and updates for this Gatlinburg home. Great location and schools for a very reasonable price. Check out the attachments for a list of all upgrades. Very open floor plan for the age of the home from upgrades. Pass through was added as well as a fireplace removal, scraped ceilings and new paint and flooring. Newer appliances and gorgeous new covered patio is 50 feet by 12 feet. Very well-maintained home owned and lived in by a local Broker for the last 11 years.Restrictions: Yes Comm. Features: Health Club Discount
Investor Tools
$316,000
Estimated Property Value
$180,992Estimated Mortgage Balance
$135,435Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,772
$307,123
2025
$109,486
$197,874
$307,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,772
$307,123
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$215,650
No
First
May 1, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,992
$127,008
41%
57%
$1,293/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,293/mo
+$957/mo
8.5%
