$903,000
NAL Estimated Property Value1601 Olympus Dr, Austin, TX, 78733
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesDock, Private Yard
Lot Size12,258 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01313403040000
Lot Number4
SubdivisionAustin Lake Hills Sec 2
Land UseResidential
Legal DescriptionLOT 4 BLK 122 AUSTIN LAKE HILLS SEC 2
Census Tract033900
Assessed Land Value$375,204
Assessed Improvement Value$387,532
Assessment Year2025
About this property
Located in the sought-after Eanes School District this two-story home features: * An updated kitchen with granite counter tops and stainless steel appliances *A breakfast bar * A spacious laundry room with granite counter tops and wood cabinets * Shingles and gutters replaced in 2016 * Lots of natural light with morning sun in the backyard and afternoon sun in the front yard * A versatile room with French doors that can be used as a formal dining room/home office/music room * Master down * And much more!Restrictions: Yes
Investor Tools
$903,000
Estimated Property Value
$419,254Estimated Mortgage Balance
$485,371Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,418 /month
Positive
Cash Flow Estimate:
$1,806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,174/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,578
$762,736
2025
$375,204
$387,532
$762,736
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,578
$762,736
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$462,636
No
First
Apr 9, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,254
$430,746
50%
46%
$2,774/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,100/mo
$3,124/mo
$-24/mo
4.1%
