$218,420
NAL Estimated Property Value1601 W Grand Ave, Marshall, TX, 75670
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size27,748 sqft
Building Information
Year Built1978
Stories1
Land Information
APN04230.00130.00000.000000
Lot Number3-4
SubdivisionJester
Land UseCommercial
Legal DescriptionACRES: 0.637 LOT: 5-6 PT/3-4 BLK: C SUBD: JESTER STORE
Census Tract020401
Assessed Land Value$49,980
Assessed Improvement Value$168,440
Assessment Year2025
About this property
Excellent Investment Opportunity. Gas Stion location on high traffic highway in Marshall, Texas.
Investor Tools
$218,420
Estimated Property Value
$782,674Estimated Mortgage Balance
$218,420Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,475
$218,420
2025
$49,980
$168,440
$218,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,475
$218,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fikes Wholesale Inc
Unknown
$696,000
No
First
Feb 20, 2019
Feb 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$782,674
N/A
0%
358%
$5,373/mo
