$228,000
NAL Estimated Property Value16015 Outrigger Ct, Crosby, TX, 77532
$233,121 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size12,175 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN1053360000031
Lot Number31
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 31 BLK 25 NEWPORT SEC 1
Census Tract251902
Assessed Land Value$53,028
Assessed Improvement Value$135,873
Assessment Year2025
About this property
If you want a home with character this is your home! Recently remodeled home on a 12,000 sq ft lot in Newport Subdivision. The home has 3 bedrooms and 2 bathrooms and sits on a cul-de-sac street. Close to Main Street and 2 miles from Crosby Elementary.
Investor Tools
$228,000
Estimated Property Value
$226,725Estimated Mortgage Balance
$1,275Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$233,121
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,409 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,078
$188,901
2025
$53,028
$135,873
$188,901
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,078
$188,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$245,520
Yes
First
Apr 6, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,725
$11,275
4%
99%
$1,473/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,073/mo
$-766/mo
6.9%
