$1,097,000
NAL Estimated Property Value16016 Snowdonia Cv, Bee Cave, TX, 78738
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters
Lot Size10,254 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01257801440000
Lot Number128
SubdivisionFalconhead West Phs 1 Sec 1
Land UseResidential
Legal DescriptionLOT 128 BLK C FALCONHEAD WEST PHS 1 SEC 1
Census Tract037000
Assessed Land Value$415,209
Assessed Improvement Value$688,538
Assessment Year2025
About this property
Stunning executive home on a spacious cul-de-sac lot backing to the greenbelt. Backyard oasis w/ custom pool & spa with views. Minutes to Falconhead Park & Golf Club, LT schools, & The Galleria. Light & bright open floorplan. Chef's kitchen overlooks the living area w/ center island w/ bar seating, abundant cabinet storage, double ovens, & Butler's pantry w/ wine fridge. Real hwoods~ Built-in shelving~ custom master closet & updated lighting, & powder room. Insulated and floored attic storage. A must see!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,097,000
Estimated Property Value
$709,690Estimated Mortgage Balance
$387,310Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,582 /month
Positive
Cash Flow Estimate:
$2,194 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,494/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,440
$1,087,577
2025
$415,209
$688,538
$1,103,747
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,440
$1,087,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$691,880
No
First
Jul 13, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$709,690
$395,310
35%
65%
$4,646/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$4,796/mo
$-1,776/mo
3.3%
