Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$519,000

NAL Estimated Property Value

1602 Bonner St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,833 Sq Ft
price_per_sqft$190.61 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Oven, Microwave, Gas Cooktop, Dishwasher, Instant Hot Water
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,825 sqft

Building Information

Year Built2004
Garage Spaces2

Land Information

APN1247500010001
Lot Number1
SubdivisionUpper West End
Land UseResidential
Legal DescriptionLT 1 BLK 1 UPPER WEST END SEC 4
Census Tract510601
Assessed Land Value$155,125
Assessed Improvement Value$233,082
Assessment Year2025

About this property

Excellent condition 2,833 sq ft Intown Home that has plenty of windows and transoms that can light up the whole house! Third floor Master Bed and Bath are very large with 2 separate spacious vanities an oversized garden tub and a large walk-in closet. Nice spaces throughout. See all of the attached Builder info! Three story 3-3.5 with 2 car garage. Has a generous patio space in front and on the side of the house and a 2nd floor balcony! ELEVATOR READY per the Builder. 2X6 framing allows for R-19 exterior insulation in the walls. Has a 11X9 second floor room with double glass doors. Perfect for home office! Large first floor bedroom:14 X 17; with full bath, generous closet has a separate exterior door out to the patio. This first floor space could also be an office that could accommodate low volume commercial traffic or an AirB&B opportunity. **Remember... No HOA. No restrictions.! ** See the attached Builder Floor Plan, Custom Features List and Upgrade List.

Investor Tools

Property Icon
$519,000
Estimated Property Value
$306,308Estimated Mortgage Balance
$212,692Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,338
$388,207
2025
$155,125
$233,082
$388,207
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,338
$388,207

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$407,000
No
First
Jan 20, 2015
Feb 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,308
$212,692
40%
59%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
6.0%

City: Houston