$255,736
NAL Estimated Property Value1602 E 13th St, Odessa, TX, 79761
$331,156 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMore than One Water Heater, Gas Water Heater, Dryer Electric, Gas Range, Self Cleaning Oven, Microwave, Disposal
FlooringCarpet, Laminate
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size10,202 sqft
Building Information
Year Built1956
Garage Spaces2
Land Information
APN07000.02836.00000
Lot Number3-4
SubdivisionCrescent Park
Land UseResidential
Legal DescriptionCRESCENT PARK BLOCK 36 LOT 4 & E 10 OF LOT 3
Census Tract001600
Assessed Land Value$26,010
Assessed Improvement Value$229,726
Assessment Year2025
About this property
Come see this 3-bedroom, 2-bath home offering 2,472 SF of comfortable living space. Two inviting living rooms provide room for family gatherings and everyday relaxation, while the mud room adds practical convenience. Features two garages and a separate workshop ideal for storage and hobbies. A welcoming home designed for lasting comfort and functionality.
Investor Tools
$255,736
Estimated Property Value
$145,863Estimated Mortgage Balance
$110,217Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$331,155
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,534 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,157
$255,736
2025
$26,010
$229,726
$255,736
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,157
$255,736
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$173,794
Yes
First
May 22, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,863
$109,873
42%
57%
$1,042/mo
