$169,000
NAL Estimated Property Value1602 Elizabeth Ave, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Range, Dryer, Refrigerator, Washer
FlooringTile, Vinyl
Exterior
Lot Size8,400 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Garage Spaces1
Land Information
APN8912-00-001-0040-901
Lot Number4
SubdivisionWalenta S/D
Land UseResidential
Legal DescriptionWALENTA S/D , BLOCK 1, LOT 4
Census Tract675300
Assessed Land Value$72,482
Assessed Improvement Value$40,361
Assessment Year2025
About this property
A delightful abode with no rear neighbors & low tax rate and no HOA! Newly updated home with refined taste and upgrades. Home is on a sizable lot with an additional storage/workshop with power. Also includes brand new gas range, new water heater, new washer tower and new subfloor. A/C replaced in 2022. Located in a quiet neighborhood with easy access to Hwy 59, Fort Bend Epicenter, Brazos Town Center& Historic Downtown Rosenberg. Move-in ready! Call today.
Investor Tools
$169,000
Estimated Property Value
$58,361Estimated Mortgage Balance
$110,639Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$648
$112,123
2025
$72,482
$40,361
$112,843
No
Tax History
Year
Tax Paid
Assessed Value
2025
$648
$112,123
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$74,690
No
First
Feb 17, 2016
Mar 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,361
$113,639
66%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
9.3%
