$370,000
NAL Estimated Property Value1602 Hermitage Dr, Round Rock, TX, 78681
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Tankless Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built1985
Stories2
Garage Spaces2
Land Information
APNR-16-4026-000D-0007
Lot Number7
SubdivisionHermitage The
Land UseResidential
Legal DescriptionHERMITAGE THE SEC 2, BLOCK D, LOT 7
Census Tract020602
Assessed Land Value$76,000
Assessed Improvement Value$253,397
Assessment Year2025
About this property
Nicely updated home in popular Hermitage Subdivision with highly desired Round Rock Schools! Replaced all windows to double-pane in 2006 + 2" blinds, Rinnai Tank-less water heater, Patio door w/sidelights, tile in entry/living/dining/kitchen/utility in 2015, exterior paint, cedar fence w/metal posts & interior paint in 2017. Master down ~ bath updated in 2017 with granite counters, cabinets, tub & flooring. Kitchen ~ granite counters/deco backsplash. Great back yard w/shed.Easy walk to Old Town ElementaryRestrictions: Yes
Investor Tools
$370,000
Estimated Property Value
$182,174Estimated Mortgage Balance
$187,826Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,637
$329,397
2025
$76,000
$253,397
$329,397
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,637
$329,397
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$202,600
No
First
Feb 2, 2021
Mar 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,174
$190,826
51%
49%
$1,215/mo
