$359,000
NAL Estimated Property Value1602 Pebble Brook, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,041 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2748-06-003-0700-907
Lot Number70
SubdivisionCrescent Oak Village At Lake Olympia Sec
Land UseResidential
Legal DescriptionCRESCENT OAK VILLAGE AT LAKE OLYMPIA SEC 6, BLOCK 3, LOT 70
Census Tract670904
Assessed Land Value$53,820
Assessed Improvement Value$305,113
Assessment Year2025
About this property
Beautiful 4 bedroom Home on huge Lot on cul-de-sac. 2 Bedrooms and 2 full bath downstairs, 2 Bedrooms, Bathroom and amazing huge game room upstairs. No carpet in entire home. Updated flooring, Living room with fireplace open to formal dining room, Kitchen with granite countertops and gas stove. Breakfast room with view to the backyard. Enjoy living in this great 2 story home. Play soccer in the backyard or just entertain. No Flooding thru Harvey! Call for your private Tour.
Investor Tools
$359,000
Estimated Property Value
$230,484Estimated Mortgage Balance
$128,516Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$636/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,818
$358,933
2025
$53,820
$305,113
$358,933
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,818
$358,933
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$250,050
No
First
Mar 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,484
$128,516
35%
64%
$1,500/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,136/mo
+$1,204/mo
11.2%
