$265,000
NAL Estimated Property Value16026 Rustic Sands Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size4,051 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1147680040017
Lot Number17
SubdivisionBear Creek Village
Land UseResidential
Legal DescriptionLT 17 BLK 4 BEAR CREEK VILLAGE SEC 14
Census Tract540504
Assessed Land Value$48,771
Assessed Improvement Value$188,014
Assessment Year2025
About this property
Now available for lease! This spacious two-story home offers 3 bedrooms plus a game room and 2,291 sq. ft. of living space. Recent updates include fresh interior paint, new exterior siding, updated bathrooms, and new flooring throughout — with no carpet for easy cleaning and maintenance. The home is full of natural light and features a bright, open feel. The primary suite includes a modern bath with double sinks and a walk-in shower. With plenty of room to relax and entertain, this home is move-in ready and waiting for you!
Investor Tools
$265,000
Estimated Property Value
$0Estimated Mortgage Balance
$265,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$236,785
2025
$48,771
$188,014
$236,785
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$236,785
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$262,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
N/A
+$2,040/mo
9.2%
