$475,000
NAL Estimated Property Value1603 Del Norte St, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size9,283 sqft
Building Information
Year Built1958
Stories1
Garage Spaces3
Land Information
APN0845480000147
Lot Number147
SubdivisionElla Lee Forest
Land UseResidential
Legal DescriptionLT 147 BLK G ELLA LEE FOREST
Census Tract531700
Assessed Land Value$281,245
Assessed Improvement Value$190,906
Assessment Year2025
About this property
Looking for an Ella Forest gem?? Here is your chance to grab this well maintained, one story home and make it your own! This home features 3 beds and 2 baths, formal living room, dining spaces, and den. The updated kitchen has granite counters and ample storage. All of the bedrooms are generously sized! Outdoors, a fenced yard, 2 car attached garage and an additional garage/workshop space will give you room for all of your toys! The driveway has been extended for ample parking. Fresh paint throughout! New hot water heater! New roof!
Investor Tools
$475,000
Estimated Property Value
$416,745Estimated Mortgage Balance
$58,255Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,541
$472,151
2025
$281,245
$190,906
$472,151
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,541
$472,151
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$427,500
No
First
Dec 20, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,745
$71,255
14%
88%
$2,564/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,564/mo
$-842/mo
4.4%
