$225,000
NAL Estimated Property Value1603 E Everglade Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Refrigerator
FlooringLaminate
Exterior
Lot Size8,882 sqft
Building Information
Year Built1957
Garage Spaces2
Land Information
APN36600.03552.00000
Lot Number76-77
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 25 LOT 77 & W 1 OF LOT 76
Census Tract000400
Assessed Land Value$35,520
Assessed Improvement Value$172,736
Assessment Year2025
About this property
Give Mr Joe a call or your REALTOR to view this 4 Bedroom 2 Bath Home close to Permian. This home could be a 3 with an office or used as a 4 bedroom home. The enclosed patio does not have heat and air.. French paint and new wood laminate flooring. This home is close to the Elementary, Junior High and High School.
Investor Tools
$225,000
Estimated Property Value
$159,484Estimated Mortgage Balance
$5,854Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,390
$208,256
2025
$35,520
$172,736
$208,256
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,390
$208,256
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fbc Mortgage Llc
Fha
$182,139
Yes
First
Dec 27, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,484
$63,516
28%
71%
$1,093/mo
