$560,000
NAL Estimated Property Value1603 Shady Hillside Pass, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Free-Standing Range, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2000
Stories2
Garage Spaces1
Land Information
APNR-16-3889-000A-0048
Lot Number48
SubdivisionForest Ridge
Land UseResidential
Legal DescriptionS7150 - FOREST RIDGE PH 8, BLOCK A, LOT 48
Census Tract020706
Assessed Land Value$108,000
Assessed Improvement Value$405,186
Assessment Year2025
About this property
Awesome 5 bedroom house in Forest Ridge! Great floor plan with mother-in-law bedroom and full bath downstairs and 4 bedrooms upstairs! Great floor plan, coriander counter tops, open kitchen, upgraded cabinets. Two living areas including upstairs game room. Large master with big walk-in closet! Sprinkler Sys:Yes
Investor Tools
$560,000
Estimated Property Value
$122,617Estimated Mortgage Balance
$438,013Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,034/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,612
$513,186
2025
$108,000
$405,186
$513,186
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,612
$513,186
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$151,579
No
First
Jan 30, 2017
Feb 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,617
$439,383
78%
22%
$909/mo
