$458,602
NAL Estimated Property Value1603 Weatherford Dr, Austin, TX, 78753
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,200 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02563306010000
Lot Number20
SubdivisionHarris Ridge Phs 2 Sec 1 Replat Of
Land UseResidential
Legal DescriptionLOT 20 BLK C HARRIS RIDGE PHS 2 SEC 1 REPLAT OF
Census Tract043900
Assessed Land Value$106,000
Assessed Improvement Value$352,602
Assessment Year2025
About this property
Located in the Enclave at Harris Ridge section, a circle of homes unique in the area that rarely come to market. Backing a large greenbelt, this David Weekley Home has an open floorplan with large office space or 5TH BEDROOM option. Granite counters, high vaulted ceiling, game room, new vinyl plank flooring, upgraded stainless steel appliances. Entire home new paint! 3 Massive Storage Spaces. Close to Tech Ridge shopping/restaurants & major employers Samsung Austin Semiconductor, Dell & General Motors.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$458,602
Estimated Property Value
$31,032Estimated Mortgage Balance
$427,638Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,752 /month
Positive
Cash Flow Estimate:
$917 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
$73/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,551
$458,602
2025
$106,000
$352,602
$458,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,551
$458,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$35,900
No
First
Jun 28, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,032
$427,570
93%
7%
$216/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$289/mo
+$2,127/mo
6.3%
