$264,000
NAL Estimated Property Value1603 Wooded Acres Dr, Humble, TX, 77396
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,539 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1274750010001
Lot Number1
SubdivisionWoodland Pines Amend
Land UseResidential
Legal DescriptionLT 1 BLK 1 WOODLAND PINES SEC 4 AMEND
Census Tract250102
Assessed Land Value$52,641
Assessed Improvement Value$194,248
Assessment Year2025
About this property
Fabulous remodeled two-story in Woodland Pines. Better than new. Upgraded wood look tile flows through formal dining, family, kitchen, and half bath downstairs. Large island kitchen w/custom hardwood cabinetry, granite counters, glass backsplash, large farm sink, and SSTL appliances. Large utility room w/beautiful custom cabinets and plenty of counter space. Large Gameroom upstairs. Large primary suite downstairs. Covered patio. See the list of all the updates!
Investor Tools
$264,000
Estimated Property Value
$186,571Estimated Mortgage Balance
$77,429Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$413/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,529
$246,889
2025
$52,641
$194,248
$246,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,529
$246,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Direct Mortgage Llc
Va
$210,000
Yes
First
Aug 26, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,571
$65,429
25%
71%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,673/mo
+$207/mo
8.5%
