$256,593
16033 Narcissus WAY, Austin, TX, 78725
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Water Heater, Disposal, Ice Maker, Microwave, Refrigerator, Stainless Steel Appliances, Washer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size4,678 sqft
Building Information
Garage Spaces2
Land Information
APN0302590519
Lot Number20
SubdivisionSchwetman Phs 1
Land UseVacant Residential Lot
Legal DescriptionSCHWETMAN PHS 1 BLK K LOT 20
Census Tract002216
Assessed Land Value$37,500
Assessment Year2025
About this property
Step through the front porch into a foyer that leads to two bedrooms and a full bath near the front of the home. A coat closet and linen storage are conveniently located just off the hallway. At the center of the home, the kitchen opens to the family room, creating a connected and inviting main living area. The private primary suite is situated at the back of the home and features a walk-in closet and en-suite bath. A covered patio is accessible from the family room, and the two-car garage connects to the home through a hallway near the secondary bedrooms.
Investor Tools
$0Estimated Mortgage Balance
$356,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$36/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$37,500
2025
$37,500
N/A
$37,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$37,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$356,000
100%
0%
$0/mo
