$297,000
NAL Estimated Property Value1604 Black Willow St, Pflugerville, TX, 78660
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5,602 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02783612110000
Lot Number3
SubdivisionHeatherwilde Sec 3
Land UseResidential
Legal DescriptionLOT 3 BLK E HEATHERWILDE SEC 3
Census Tract042800
Assessed Land Value$101,606
Assessed Improvement Value$184,466
Assessment Year2025
About this property
Nice 3 bedroom, 2 bath home with a formal dining room. Vinyl plank flooring in common areas with carpet only in bedrooms. Fridge, washer & dryer not provided.FEMA - Unknown
Investor Tools
$297,000
Estimated Property Value
$2,734,072Estimated Mortgage Balance
$297,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,683
$286,072
2025
$101,606
$184,466
$286,072
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,683
$286,072
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank A Texas State Bank
Building Or Construction Loan
$2,750,000
No
First
Jan 15, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,734,072
N/A
0%
921%
$16,488/mo
