$305,000
NAL Estimated Property Value1604 Brown Trl, Hurst, TX, 76054
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringLaminate
Exterior
Lot Size10,463 sqft
Building Information
Year Built1980
Stories1
Garage Spaces4
Land Information
APN25260-N-10
Lot Number10
SubdivisionMayfair Addition-Hurst
Land UseResidential
Legal DescriptionMAYFAIR ADDITION-HURST BLOCK N LOT 10
Census Tract113629
Assessed Land Value$65,000
Assessed Improvement Value$240,000
Assessment Year2025
About this property
Beautiful, very spacious 2 bedroom, 2 bath home located close to shopping, and highway 183. This home is recently updated with granite countertops in the kitchen and bathrooms. Laminate flooring in the living room and kitchen. Don't miss out on this one.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,230
$305,000
2025
$65,000
$240,000
$305,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,230
$305,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quanta Finance Llc
Commercial
$273,750
No
First
Aug 15, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,607
$39,393
12%
87%
$1,642/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$1,642/mo
+$1,418/mo
12.0%
