Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$305,000

1604 Brown Trl, Hurst, TX, 76054

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,312 Sq Ft
DuplexDuplex
price_per_sqft$1.3 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringLaminate

Exterior

Lot Size10,463 sqft

Building Information

Year Built1980
Stories1
Garage Spaces4

Land Information

APN25260-N-10
Lot Number10
SubdivisionMayfair Addition-Hurst
Land UseResidential
Legal DescriptionMAYFAIR ADDITION-HURST BLOCK N LOT 10
Census Tract113629
Assessed Land Value$65,000
Assessed Improvement Value$240,000
Assessment Year2025

About this property

Beautiful, very spacious 2 bedroom, 2 bath home located close to shopping, and highway 183. This home is recently updated with granite countertops in the kitchen and bathrooms. Laminate flooring in the living room and kitchen. Don't miss out on this one.

Investor Tools

Property Icon
$305,000
Estimated Property Value
$273,750Estimated Mortgage Balance
$39,814Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,230
$305,000
2025
$65,000
$240,000
$305,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,230
$305,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quanta Finance Llc
Commercial
$273,750
No
First
Aug 15, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,607
$39,393
12%
87%
$1,642/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$1,642/mo
+$1,418/mo
12.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1604 Brown Trl | Property Details | No Agent List