$383,000
NAL Estimated Property Value1604 Cayman Cir, Plano, TX, 75025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop
FlooringCarpet, Ceramic Tile, Vinyl
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1759-013-0410-1
Lot Number41
SubdivisionCross Creek No 6 (Cpl)
Land UseResidential
Legal DescriptionCROSS CREEK NO 6 (CPL), BLK 13, LOT 41
Census Tract031630
Assessed Land Value$110,250
Assessed Improvement Value$260,775
Assessment Year2025
About this property
GOOD LOCATION WALK TO PARK, ELEMEN MIDDLE SCHOOLS,CUL DE SAC. New Wood Floor. VERY OPEN IN DININGROOM & LIVINGROOM WITH DOUBLE FIREPLACES,OPEN KITCHEN & FAMILYROOM WITH FIREPLACE,HIGH CEILING,VERY NICE HOME.
Investor Tools
$383,000
Estimated Property Value
$10,541Estimated Mortgage Balance
$372,459Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,289
$371,025
2025
$110,250
$260,775
$371,025
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,289
$371,025
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Savings Of America Fsb
N/A
$80,000
N/A
First
Oct 28, 1998
Nov 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$10,541
$372,459
97%
3%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
N/A
+$2,480/mo
7.8%
