$211,120
NAL Estimated Property Value1604 Crockett Ave, Victoria, TX, 77901
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Range Hood, Water Heater, Some Electric Appliances, Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesCovered Patio
Lot Size6,826 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN37550-005-00700
Lot Number7
SubdivisionInwood Terrace Ii
Land UseResidential
Legal DescriptionINWOOD TERRACE II LOT 7 BLOCK 5
Census Tract001604
Assessed Land Value$32,420
Assessed Improvement Value$178,700
Assessment Year2025
About this property
Adorable and completely updated 2 bedroom, 1 bath home with an additional flex room with fireplace, that could be used as a 2nd living area, 3rd bedroom or game room. Features include vinyl plank flooring, carpet, new light and plumbing fixtures, 30 year roof and windows installed in 2024, fresh interior paint and an updated electrical panel. Enjoy relaxing on the large covered patio with a spacious back yard and wood privacy fence. Please do not pet the cat, he is a little finicky. Island in kitchen does not convey.
Investor Tools
$211,120
Estimated Property Value
$170,625Estimated Mortgage Balance
$40,495Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,267 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,461
$211,120
2025
$32,420
$178,700
$211,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,461
$211,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Inc
Conventional
$176,700
No
First
Jun 14, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,625
$40,495
19%
81%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,060/mo
+$120/mo
6.7%
