$201,000
NAL Estimated Property Value1604 James Chisum Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile
Exterior
Lot Size6,384 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APNV893-999-2530-0500
Lot Number3
SubdivisionVista Del Sol #46
Land UseResidential
Legal Description253 VISTA DEL SOL #46 REPLAT A LOT 3 (6383.61 SQ FT)
Census Tract004320
Assessed Land Value$19,948
Assessed Improvement Value$141,510
Assessment Year2025
About this property
Imagine yourself in this one story home located in Vista del Sol Subdivision. This charming home features 1,468 sq ft living space, refrigerated air, 4 bedrooms, 2 bathrooms, living area with fireplace, dining area and pet friendly tile flooring throughout. Recently updated kitchen with granite countertops and stainless-steel appliances including gas stove, microwave and dishwasher. Minutes away from Marty Robbins Park, schools, dining, shopping and hospitals. Easy access to I-10 and Loop 375,
Investor Tools
$201,000
Estimated Property Value
$677,421Estimated Mortgage Balance
$201,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,259 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,156
$161,458
2025
$19,948
$141,510
$161,458
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,156
$161,458
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raiz Fcu
Credit Line (Revolving) / Heloc
$500,000
No
First
Sep 30, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$677,421
N/A
0%
337%
$4,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$4,155/mo
$-2,535/mo
9.7%
