Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$420,320

NAL Estimated Property Value

1604 Old Dallas Road, Bellmead, TX, 76705

$487,641 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,236 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$106.61 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesBuilt-In Gas Range, Refrigerator
FlooringCarpet, Vinyl

Exterior

Lot Size2.34 acres

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces2

Land Information

APN280570000070006
SubdivisionTomas De La Vega
Land UseResidential
Legal DescriptionTOMAS DE LA VEGA ACRES 2.339
Census Tract001402
Assessed Land Value$30,660
Assessed Improvement Value$389,660
Assessment Year2025

About this property

Opportunity is knocking with this 4 bedroom 3.5 bath crowd pleaser in the heart of Waco. Sitting on over 3.5 acres and positioned perfectly within the city, your new home is certain to be an entertainer’s delight. With tasteful updates throughout, this 3236 sq foot charmer is definitely one worth stopping by. Schedule a showing today and envision your next family event in this stunning estate. P.s. Don't forget there is a barn, a workshop and covered parking for your R.v. with hook ups.

Investor Tools

Property Icon
$420,320
Estimated Property Value
$292,576Estimated Mortgage Balance
$127,744Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$487,640
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,522 /month
Positive
Cash Flow Estimate:
$841 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,658
$420,320
2025
$30,660
$389,660
$420,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,658
$420,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$318,000
Yes
First
Feb 9, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,576
$127,744
30%
70%
$1,907/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
$1,907/mo
$-553/mo
3.9%

City: Bellmead

1604 Old Dallas Road | Property Details | No Agent List