$290,406
NAL Estimated Property Value1604 Parkside Dr, Pasadena, TX, 77502
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Oven, Electric Range, Free-Standing Range, Dishwasher
Exterior
Lot Size6,930 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN0953210000002
Lot Number2
SubdivisionPark View Manor
Land UseResidential
Legal DescriptionLT 2 BLK 15 PARK VIEW MANOR SEC 4
Census Tract323801
Assessed Land Value$59,697
Assessed Improvement Value$230,709
Assessment Year2025
About this property
Adorable 3/2/2 attached garage with new flooring, new paint, new appliances, new lights and fixtures, new granite countertops in kitchen. Claw foot tub in primary bath. Nice large shower in secondary bathroom. Walk-in closet in primary bedroom. New blinds. New roof. Foundation repaired. Centrally located to many restaurant options, retail, hospital, gym, schools, and easy access to freeways or beltways.
Investor Tools
$290,406
Estimated Property Value
$182,643Estimated Mortgage Balance
$107,763Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,742 /month
Positive
Cash Flow Estimate:
$581 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$144/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$274
$290,406
2025
$59,697
$230,709
$290,406
No
Tax History
Year
Tax Paid
Assessed Value
2020
$274
$290,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$201,541
Yes
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,643
$107,763
37%
63%
$1,209/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,209/mo
+$513/mo
7.1%
