$439,000
NAL Estimated Property Value1604 Purple Iris Cv, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size9,797 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN0278362125
Lot Number11
SubdivisionHeatherwilde Sec 4 Phs 4
Land Use1 Family Dwelling
Legal DescriptionLOT 11 BLK L HEATHERWILDE SEC 4 PHS 4
Census Tract042800
Assessed Land Value$104,843
Assessed Improvement Value$292,453
Assessment Year2025
About this property
Gorgeous 4 bedroom, 2 1/2 bathroom home in coveted Heatherwilde neighborhood w/ easy access to Toll 130 & 45, and Interstate 35. Home boasts a dramatic entrance to large entertainment/living area with high ceilings that combines dining and living room. Large lot with beautiful landscaping, irrigation system in front & backyard, 2 HVAC units, and backs into park. Minutes away from Round Rock, Pflugerville schools, shopping centers, and restaurants. Sprinkler Sys:Yes
Investor Tools
$439,000
Estimated Property Value
$64,529Estimated Mortgage Balance
$374,471Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
$81/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$397,296
2025
$104,843
$292,453
$397,296
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$397,296
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Figure Lending Llc
Credit Line (Revolving) / Heloc
$65,000
No
First
Dec 8, 2025
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,529
$368,471
85%
15%
$390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$471/mo
+$2,129/mo
7.1%
