Last 24 Hours
$434,000
NAL Estimated Property Value1604 Water St, Bastrop, TX, 78602
Off Market
3 Beds
2 Bath
1,160 Sq Ft
Single Family Residence
$1.29 / sqft
Built in 1906Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesRange, Refrigerator, Electric Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Private PoolExterior FeaturesNone
Lot Size8,146 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APNR27991
SubdivisionFarm Lot
Land UseResidential
Legal DescriptionFARM LOT, BLOCK 3 E M ST, ACRES 0.1870
Census Tract950401
Assessed Land Value$68,131
Assessed Improvement Value$113,543
Assessment Year2025
About this property
Really cool historic home in downtown that had a total remodel in 2022. Kitchen/dining is upstairs and is like being in a treehouse! Small private backyard. Excellent location just off of Main St. Energy efficient, limited parking.
Investor Tools
$434,000
Estimated Property Value
$0Estimated Mortgage Balance
$434,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,999
$181,674
2025
$68,131
$113,543
$181,674
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,999
$181,674
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$522,000
100%
0%
$0/mo
12.4%