$230,000
NAL Estimated Property Value16046 Highlander Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1125840000012
Lot Number12
SubdivisionWingate
Land UseResidential
Legal DescriptionLT 12 BLK 2 WINGATE SEC 1 PATIO HOMES
Census Tract454302
Assessed Land Value$45,450
Assessed Improvement Value$178,421
Assessment Year2025
About this property
Patio home with brick privacy wall, offering courtyard feel. Covered side patio. Auto garage door opener. Living room features high ceiling, wood burning fireplace and lot's of windows for natural light. Kitchen features a breakfast bar. Refrigerator included. Tiled flooring throughout most of the house, carpet in two secondary bedrooms.
Investor Tools
$230,000
Estimated Property Value
$130,299Estimated Mortgage Balance
$99,701Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
$194/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$75
$223,871
2025
$45,450
$178,421
$223,871
No
Tax History
Year
Tax Paid
Assessed Value
2024
$75
$223,871
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Orangepath Financial Inc
Conventional
$131,250
No
First
Dec 2, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,299
$93,572
41%
57%
$787/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$981/mo
+$979/mo
10.2%
