$235,000
NAL Estimated Property Value1605 Hawaii Ave, League City, TX, 77573
$280,115 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee Owner
Highlights
Interior
Exterior
Lot Size12,998 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN5182-0240-0009-000
Lot Number9,10
SubdivisionMoores Addn
Land UseResidential
Legal DescriptionABST 19 LOTS 9 & 10 BLK 240 MOORES ADDN
Census Tract720701
Assessed Land Value$39,000
Assessed Improvement Value$107,870
Assessment Year2025
About this property
Oversized lot with great back deck and plenty of shade. This home is cozy and welcoming and has tons of potential.
Investor Tools
$235,000
Estimated Property Value
$164,588Estimated Mortgage Balance
$61,978Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$280,115
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,271
$146,870
2025
$39,000
$107,870
$146,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,271
$146,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Cu Of Texas
Conventional
$171,000
No
First
Apr 7, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,588
$105,412
39%
70%
$1,026/mo
