$348,000
NAL Estimated Property Value1605 Mija Park Road, Seabrook, TX, 77586
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile
Exterior
Lot Size7,501 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1462580010024
Lot Number24
Land UseResidential
Legal DescriptionLT 24 BLK 1 LAKE MIJA VILLAGE SEC 3
Census Tract341600
Assessed Land Value$74,250
Assessed Improvement Value$261,479
Assessment Year2025
Investor Tools
$348,000
Estimated Property Value
$300,290Estimated Mortgage Balance
$47,710Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,444
$335,729
2025
$74,250
$261,479
$335,729
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,444
$335,729
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$317,771
No
First
May 19, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,290
$47,710
13%
86%
$1,906/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$2,506/mo
$-636/mo
6.4%
