$294,940
NAL Estimated Property Value1607 Hilltop Drive Dr, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size10,000 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Land Information
APN32057500080040000
Lot Number4
SubdivisionCaster
Land UseResidential
Legal DescriptionCASTER ESTATES 2 BLK H LOT 4 1607 HILLTOP DR INT202300140110 DD07142023 CO-DC 0575000800400 2CI05750008
Census Tract015101
Assessed Land Value$50,000
Assessed Improvement Value$244,940
Assessment Year2025
About this property
This charming home is now available for immediate occupancy, as the previous tenants have recently vacated the property! This home boasts three bedrooms and one bathroom, accompanied by two generously sized living rooms. The ample backyard is an ideal space for hosting gatherings and comes complete with a spacious storage building. The kitchen has undergone an upgrade, featuring updated cabinets for a refreshed look.
Investor Tools
$294,940
Estimated Property Value
$284,466Estimated Mortgage Balance
$10,474Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,306
$294,940
2025
$50,000
$244,940
$294,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,306
$294,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$300,000
No
First
Jul 14, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,466
$10,474
3%
96%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,799/mo
+$173/mo
8.0%
