$973,000
NAL Estimated Property Value1607 Waterloo Trl, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Free-Standing Range, Electric Water Heater
FlooringCarpet, Concrete, Laminate, Tile
Exterior
Lot Size7,035 sqft
Building Information
Year Built1982
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04040711110000
Lot Number1
SubdivisionCinnamon Ridge 1-A
Land UseResidential
Legal DescriptionLOT 1 CINNAMON RIDGE 1-A
Census Tract001304
Assessed Land Value$385,694
Assessed Improvement Value$236,405
Assessment Year2025
About this property
Investment opportunity in prime 78704 location! 2/1.5 unit mix, recent carpet, recent paint, no leases in place so you can set rent amounts, perfect for owner/occupant on 1 side, minutes from great restaurants, shopping, and downtown nightlife!
Investor Tools
$973,000
Estimated Property Value
$444,202Estimated Mortgage Balance
$529,585Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,850 /month
Positive
Cash Flow Estimate:
$1,950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,564/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,909
$622,099
2025
$385,694
$236,405
$622,099
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,909
$622,099
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$475,000
No
First
Oct 3, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,202
$541,798
54%
46%
$2,848/mo
